What If You Retired in 1962? The 4% Rule, Backtested
A $1,000,000 60/40 portfolio, retiring in 1962 and spending $40,000/yr (inflation-adjusted), made it the full 30 years against real market history.
Year by year: the 4% plan
| Year | Age | Stocks | Bonds | 60/40 | Withdrawal | End balance |
|---|---|---|---|---|---|---|
| 1 | 65 | −10% | +5% | −4% | $40,000 | $922,000 |
| 2 | 66 | +21% | +1% | +13% | $40,000 | $996,000 |
| 3 | 67 | +15% | +3% | +10% | $40,000 | $1,054,000 |
| 4 | 68 | +10% | −1% | +6% | $40,000 | $1,071,000 |
| 5 | 69 | −13% | 0% | −8% | $40,000 | $950,000 |
| 6 | 70 | +21% | −6% | +10% | $40,000 | $1,003,000 |
| 7 | 71 | +6% | −2% | +3% | $40,000 | $990,000 |
| 8 | 72 | −12% | −8% | −10% | $40,000 | $851,000 |
| 9 | 73 | −2% | +11% | +3% | $40,000 | $837,000 |
| 10 | 74 | +11% | +9% | +10% | $40,000 | $878,000 |
| 11 | 75 | +15% | −1% | +9% | $40,000 | $910,000 |
| 12 | 76 | −21% | −5% | −15% | $40,000 | $743,000 |
| 13 | 77 | −35% | −7% | −24% | $40,000 | $536,000 |
| 14 | 78 | +30% | +1% | +18% | $40,000 | $587,000 |
| 15 | 79 | +18% | +9% | +14% | $40,000 | $626,000 |
| 16 | 80 | −14% | −3% | −10% | $40,000 | $530,000 |
| 17 | 81 | −2% | −8% | −4% | $40,000 | $468,000 |
| 18 | 82 | +5% | −13% | −2% | $40,000 | $419,000 |
| 19 | 83 | +20% | −12% | +7% | $40,000 | $406,000 |
| 20 | 84 | −14% | −2% | −9% | $40,000 | $332,000 |
| 21 | 85 | +18% | +29% | +22% | $40,000 | $358,000 |
| 22 | 86 | +18% | −1% | +10% | $40,000 | $351,000 |
| 23 | 87 | +2% | +10% | +5% | $40,000 | $327,000 |
| 24 | 88 | +27% | +22% | +25% | $40,000 | $359,000 |
| 25 | 89 | +17% | +21% | +19% | $40,000 | $378,000 |
| 26 | 90 | +1% | −6% | −2% | $40,000 | $332,000 |
| 27 | 91 | +12% | +3% | +8% | $40,000 | $317,000 |
| 28 | 92 | +26% | +12% | +20% | $40,000 | $333,000 |
| 29 | 93 | −9% | +2% | −5% | $40,000 | $280,000 |
| 30 | 94 | +27% | +12% | +21% | $40,000 | $290,000 |
What this sequence teaches
Over the first five years of this retirement (1962–1966), a 60/40 portfolio's cumulative real return was +16%. The single worst year in the tested window was 1974, when the 60/40 blend returned −24% in real terms.
Under the 4% withdrawal plan, the real portfolio balance bottomed out at $280,000 in 1990, before recovering in later years.
With a moderate first five years, this plan's outcome hinged more on the middle and later years of the sequence than on the start — a reminder that sequence risk is about the whole path, not just the opening years.
What RetireOdds actually simulates
The table above is the transparent skeleton: one portfolio, one withdrawal rule, one sequence of real historical returns, before taxes. It's meant to be checkable by hand.
Inside RetireOdds, the same year-by-year loop runs against your plan and adds what a real retirement actually has to deal with: federal and state taxes with account buckets (taxable, tax-deferred, Roth) drawn in order, Social Security claiming and its partial taxability, Required Minimum Distributions, healthcare costs (ACA subsidies before 65, Medicare and IRMAA after), Roth conversions, and one-time life events.
It also runs three engines instead of one: Monte Carlo (1,000 lognormal real-return paths calibrated to this same 1928–2023 dataset), a block bootstrap of this history, and the historical replay shown on this page. A plan fails if any year is unfunded — including the last one.
Read the full method on /methodology, walk through the product in the user guide, or try your own numbers in the free calculator.
Returns are approximate, rounded, planning-grade real (inflation-adjusted) totals for US large-cap stocks and 10-year Treasuries — this is educational modeling, not financial advice.